Archive >>
Unaudited Financial Results for the Quarter & Nine Months ended 31st December 2009
(Rs. In lakhs) |
PARTICULARS |
Quarter Ended |
Quarter Ended (Reviewed) |
Nine Months Ended |
Nine Months Ended (Reviewed) |
Year Ended (Audited) |
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
| 1. |
Interest Earned
(a) + (b) + (c) +(d) |
210775.52 |
189804.45 |
616263.10 |
544962.25 |
736472.79 |
| (a) |
Interest/discount on advances/bills |
159551.76 |
145118.86 |
473479.17 |
404916.66 |
549438.81 |
| (b) |
Income on investments |
50469.57 |
44230.27 |
140609.26 |
138298.66 |
184935.70 |
| (c) |
Interest on balances with Reserve Bank
of India and other inter bank funds |
753.73 |
117.28 |
2098.51 |
715.82 |
1074.15 |
| (d) |
Others |
0.46 |
338.04 |
76.16 |
1031.11 |
1024.13 |
| 2. |
Other Income |
33953.02 |
40840.47 |
111386.88 |
68365.53 |
114192.43 |
| 3 |
TOTAL INCOME (1)+(2) |
244728.54 |
230644.92 |
727649.98 |
613327.78 |
850665.22 |
| 4 |
Interest Expended |
143218.94 |
129390.46 |
425475.46 |
388346.14 |
520606.13 |
| 5 |
Operating Expenses (i) + (ii) |
36496.68 |
34648.49 |
113114.48 |
96281.23 |
139943.84 |
| (i) |
Employees Cost |
20935.12 |
23002.97 |
70566.12 |
60176.61 |
87393.84 |
| (ii) |
Other operating expenses |
15561.56 |
11645.52 |
42548.36 |
36104.62 |
52550.00 |
| 6 |
Total Expenditure (4+5)
excluding provisions and contigencies |
179715.62 |
164038.95 |
538589.94 |
484627.37 |
660549.97 |
| 7 |
Operating Profit before Provisions
and contingencies (3-6) |
65012.92 |
66605.97 |
189060.04 |
128700.41 |
190115.25 |
| 8 |
Provisions ( other than tax)
and contingencies |
24628.40 |
10297.81 |
47977.26 |
57172.99 |
82538.21 |
| 9 |
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 10 |
Profit (+)/ Loss (-) from Ordinary
Activities before tax (7-8-9) |
40384.52 |
56308.16 |
141082.78 |
71527.42 |
107577.04 |
| 11 |
Tax Expenses |
5847.73 |
19361.22 |
42900.76 |
21076.12 |
30717.23 |
| 12 |
Net Profit(+) / Loss (-) from
Ordinary Activities after tax (10-11) |
34536.79 |
36946.94 |
98182.02 |
50451.30 |
76859.81 |
| 13 |
Extraordinary Items (net of tax expenses) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 14 |
Net Profit (+) / Loss (-) for the period (12-13) |
34536.79 |
36946.94 |
98182.02 |
50451.30 |
76859.81 |
| 15 |
Paid-up equity share capital
(Face Value @ Rs. 10 per Share) |
44670.00 |
44670.00 |
44670.00 |
44670.00 |
44670.00 |
| 16 |
Reserves excluding revaluation reserves
(as per balance sheet of previous accounting year) |
453187.88 |
389604.97 |
453187.88 |
389604.97 |
453187.88 |
| 17 |
Analytical Ratios |
| (i) |
Percentage of shares held by
Government of India |
55.23 |
55.23 |
55.23 |
55.23 |
55.23 |
| (ii) |
Capital Adequacy Ratio (%) |
15.00 |
12.20 |
15.00 |
12.20 |
13.11 |
| (iii) |
Earning per share (Rs.)* |
|
|
|
|
|
a. Basic and diluted EPS before extraordinary
items( Net of Tax expense) for the period,
for the year to date and for the previous year |
7.73 |
8.27 |
21.98 |
11.29 |
17.21 |
b. Basic and diluted EPS after
extraordinary items for the period
to date and for the previous year |
7.73 |
8.27 |
21.98 |
11.29 |
17.21 |
| (iv) |
NPA Ratios
a)
(i) Gross NPA |
116050.00 |
101601.00 |
116050.00 |
101601.00 |
107824.47 |
| (ii) Net NPA |
22752.00 |
42920.00 |
22752.00 |
42920.00 |
41911.25 |
(b)
(i) % of Gross NPA |
1.77 |
1.93 |
1.77 |
1.93 |
1.81 |
| (ii) % Net NPA |
0.35 |
0.82 |
0.35 |
0.82 |
0.72 |
| (c) Return on Assets |
1.31 |
1.78 |
1.29 |
0.81 |
0.90 |
| 18 |
Public Shareholding |
| |
-- Number of shares |
200000000 |
200000000 |
200000000 |
200000000 |
200000000 |
| |
--Percentage of share holding |
44.77 |
44.77 |
44.77 |
44.77 |
44.77 |
| 19 |
Promoters and
promoter group Shareholding |
246700000 |
246700000 |
246700000 |
246700000 |
246700000 |
| a) |
Pledged/Encumbered |
|
|
|
|
|
| |
- Number of Shares |
NIL |
NIL |
NIL |
NIL |
NIL |
| |
-Percentage of share
(as a % of the total shareholding
of promoter and promoter group) |
NIL |
NIL |
NIL |
NIL |
NIL |
| |
-Percentage of share
(as a % of the total share
capital of the Bank) |
NIL |
NIL |
NIL |
NIL |
NIL |
| b) |
Non-encumbered |
|
|
|
|
|
| |
- No of Shares |
246700000 |
246700000 |
246700000 |
246700000 |
246700000 |
| |
-Percentage of share
(as a % of the total shareholding
of promoter and promoter group) |
100 |
100 |
100 |
100 |
100 |
| |
-Percentage of share
(as a % of the total share
capital of the Bank) |
55.23 |
55.23 |
55.23 |
55.23 |
55.23 |
| |
Items of other operating Expenses Exceeded 10% of total expenditure excluding interest Expenditure |
| |
Rent, Taxes & Lighting |
4482.31 |
3361.99** |
11976.64 |
9223.08** |
13592.85** |
* Not Annualised
** Not exceeding 10% of total expenditure excluding Interest Expenditure
Notes on Accounts forming part of Un-audited Financial Results
For Nine Months Ended 31st December, 2009:
These unaudited financial results for Nine Months ended 31st December, 2009 have been compiled as per clause 41 of the listing agreement.
-
The profit for Nine Months ended 31st December, 2009 have been arrived at after considering provisions for Non-performing assets, Standard Assets and Investment Depreciation on the basis of prudential norms issued by Reserve Bank of India. Income Tax, Deferred tax and other usual and necessary provisions have been made on estimated basis and are subject to adjustment at the year-end.
-
Accounting Policies followed in preparation of these financial results are same followed in the annual financial statements for the year ended 31st March, 2009.
-
An amount of Rs.4.60 crores has been charged to Profit & Loss Account during Nine Months ended 31st December, 2009 being three twentieth of the total expenditure relating to Follow-on-Public Issue made by the Bank during April, 2005.
-
Provision of Rs. 120.00 crores has been made during Nine months towards wage arrears on estimated basis pending finalization of wage revision. Further, as a prudent policy, an ad-hoc Provision of Rs. 47 crore has been made towards the Pension liability.
At some branches, balancing / reconciliation of accounts relating to Deposits, Advances, Balances with Banks and NOSTRO accounts are in progress. Since substantial progress has been made in the above areas, the management is of the view that the impact of reconciliation, if any, on the accounts of the Bank will not be material.
-
The Government of India has notified Relief Scheme viz ADW & DRS 2008 for giving debt waiver to marginal and small farmers and to other farmers who availed direct agricultural loan. Final claim of Rs.1041.80 crore has been lodged with the RBI being the amount waived after due verification by the Statutory Central Auditors of the Bank, out of which so far Rs.673.93 crore has been received.
-
During Nine Months, the Bank has raised Upper Tier II Bonds of Rs 500 crores at an interest rate of 8.58% for a period of 15 years with call option after 10 years, Subordinated Debt of Rs. 450 crores at an interest rate of 8.45% for a period of 10 years and Innovative Perpetual Debt of Rs 150 crores at an interest rate of 9.08% with call option after 10 years.
The figures of previous period have been regrouped and reclassified wherever necessary in order to make them comparable.
The above results have been approved by the Board of Directors in the meeting held on 22nd January, 2010.
Status of Investors Complaints:- As on 1st October 2009, the Bank had no investor’s complaints outstanding. During the quarter, the Bank received 576 complaints, which were suitably resolved and no complaint was pending as on 31st December, 2009.
SEGMENT- WISE REVENUE, RESULTS, AND CAPITAL EMPLOYED
FOR THE QUARTER AND NINE MONTHS ENDED 31-12-2009
| Rs in Crores |
| |
Particulars |
For the quarter ended 31.12.09 |
For the quarter ended 31.12.08 |
Nine Months
ended
31-12-2009 |
Nine Months
ended
31-12-2008 |
Year
ended
31-03-2009
(Audited) |
| PART -A Business Segment |
|
|
|
|
|
|
| a) |
Segment Revenue |
|
|
|
|
|
| |
i) Treasury Operations |
659.53 |
741.25 |
1983.44 |
1741.77 |
2482.87 |
| |
ii) Corporate/Wholesale Banking |
1052.89 |
863.07 |
3144.51 |
2178.91 |
3213.16 |
| |
iii) Retail Banking |
680.49 |
697.05 |
2036.54 |
2168.21 |
2760.60 |
| |
iv) Other Banking Business |
54.37 |
5.08 |
112.01 |
44.39 |
50.02 |
| |
Total |
2447.28 |
2306.45 |
7276.50 |
6133.28 |
8506.65 |
| |
Less : Inter Segment Revenue |
0.00 |
0.00 |
0 |
0.00 |
0 |
| |
Net Sales/Income from Operation |
2447.28 |
2306.45 |
7276.50 |
6133.28 |
8506.65 |
| b) |
Segment Results (Profit) |
|
0.00 |
|
|
|
| |
i) Treasury |
38.90 |
251.89 |
164.21 |
242.27 |
431.43 |
| |
ii) Corporate/Wholesale Banking |
305.36 |
231.60 |
840.84 |
434.76 |
691.43 |
| |
iii) Retail Banking |
256.02 |
178.00 |
783.09 |
569.49 |
732.98 |
| |
iv) Other Banking Business |
49.85 |
4.57 |
102.46 |
40.48 |
45.31 |
| |
Total
(Operating Profit) |
650.13 |
666.06 |
1890.60 |
1287.00 |
1901.15 |
| |
Less : |
|
0.00 |
|
|
|
| |
i) Interest |
0.00 |
0.00 |
0 |
0.00 |
0 |
| |
|
0.00 |
0.00 |
|
|
|
| |
|
0.00 |
0.00 |
|
|
|
| |
ii)Other Un-allocable Expenditure |
246.29 |
102.98 |
479.77 |
571.73 |
825.38 |
| |
iii)Other Un-allocable income |
0.00 |
0.00 |
0 |
0.00 |
0 |
| |
Total Profit
Before Tax |
403.85 |
563.08 |
1410.83 |
715.27 |
1075.77 |
| c) |
Capital Employed |
|
|
|
|
|
| |
Segment Assets-Segmant liabilities |
|
|
|
|
|
| |
i) Treasury |
1870.64 |
1494.97 |
1870.64 |
1494.97 |
1480.63 |
| |
ii) Corporate/Wholesale Banking |
2507.81 |
1961.91 |
2507.81 |
1961.91 |
2153.04 |
| |
iii) Retail Banking |
1330.34 |
1172.51 |
1330.34 |
1172.51 |
1108.53 |
| |
iv) Other Banking Business |
0.00 |
0.00 |
0.00 |
0 |
0 |
| |
vi) Unallocated Assets |
1113.27 |
1089.77 |
1113.27 |
1089.77 |
1109.75 |
| |
Total Capital
Employed |
6822.07 |
5719.16 |
6822.07 |
5719.16 |
5851.95 |
| PART - B Geographic Segment |
|
For the quarter ended 31.12.09 |
For the quarter ended 31.12.08 |
Nine
Months
ended
31-12-2009 |
Nine
Months
ended
31-12-2008 |
Year
ended
31-03-2009
(Audited) |
| a. |
Revenue |
|
|
|
|
|
| |
i. Domestic |
2436.75 |
2302.29 |
7240.76 |
6124.98 |
8490.89 |
| |
ii. International |
10.53 |
4.16 |
35.74 |
8.30 |
15.76 |
| |
iii. Total |
2447.28 |
2306.45 |
7276.50 |
6133.28 |
8506.65 |
| b. |
Assets |
|
|
|
|
|
| |
i. Domestic |
108016.66 |
87800.02 |
108016.66 |
87800.02 |
96508.61 |
| |
ii. International |
1675.62 |
236.48 |
1675.62 |
236.48 |
1139.40 |
| |
iii. Total |
109692.28 |
88036.50 |
109692.28 |
88036.50 |
97648.01 |
|
DIRECTORS |
|
(J. P. Dua)
Chairman & Managing Director |
(D.Sarkar)
Executive Director |
(D K Kapila)
Director |
|
|
|
(A. B. Bhattacharjee)
General Manager
(Finance & Accounts)
|
|
(S.L.Jain)
Assistant General Manager
(Finanace & Accounts) |
|
|
|
In terms of our review report of even date |
|
|
|
For M/S. Venkat & Rangaa.
Chartered Accountants |
For Sudit K. Parekh & Co.
Chartered Accountants |
For P. A. & Associates
Chartered Accountants |
|
|
|
(S. Manisekaran)
Partner
Membership No. - 026400 |
(D. S. Khatri)
Partner
Membership No. - 016316 |
(D.K.Agarwalla)
Partner
Membership No. - 055420 |
|
|
|
For M/S. M. R. Narain & Co.
Chartered Accountants |
For M/S. S. Ghose & Co.
Chartered Accountants |
For M/S. K. M. Agarwal & Co.
Chartered Accountants |
|
|
|
(M. N. Venkatesan)
Partner
Membership No. - 022993 |
(BITOL K.SARKAR)
Partner
Membership No. - 015774 |
(C. P. Mishra)
Partner
Membership No. - 073009 |
| |
|
|
Place : Kolkata
Date : 22nd January, 2010
|
|
|
top
|